|
The numbers below are an estimate
of the where all 30 teams currently sit with respect to the salary cap
as of March 5, 2009 - the date that all deadline-day
transaction tie to. The only overages that are considered from 2007-08 are by
the New York Rangers ($750,000). I have added a new column
to the table to indicate how much in cap dollars each team can
pick up without having to trade salary back.
Keep in mind that this does not make assumptions about players
going to LTIR; any such assumptions would increase the
amount of salary that can be taken on. [Questions about
this will be answered on a case-by-case basis and posted on a
separate page; feel free to
e-mail me about any specific scenario.]
LIST OF REQUESTED SCENARIOS [last
updated 9:00pm, March 3]
Updates will be made constantly between now
and the trade deadline on Wednesday. The time of the last
update is shown below.
LAST UPDATED: 10:15pm, March 4. All NHL trades
have now been recorded - the missing Calgary transaction [the
one that I couldn't account for that appeared to show that they
were over the Upper Limit] was the assignment of David van der
Guilk to Quad Cities. Everything else here will be updated
by about 7:00pm tomorrow [March 5].
I'll also have some extra comments at some point in the next
7-10 days about the calculations here.
The explanation of the fields
in the table
SALARY TO DATE -
The estimated amount each team has spent to date.
ALLOWABLE SALARY - The pro-rated Upper Limit
of $56.7 million for the 2008-09 season to date.
INJURY ALLOWANCE - For
teams with players on LTIR, the estimated amount of salary
replaced to date.
NET SAVINGS - The amount of payroll room "saved" to date.
MAX INJURY ALLOWANCE - For teams with players on LTIR,
the maximum amount of salary that can be replaced for the
remainder of the season.
PROJECTED FINAL - The amount of averaged salaries that
each team is expected to spend given the items above without
considering injuries or LTIR.
PAYROLL ROOM - The amount each team is believed to be
under the Upper Limit of $56.7 million. This does not
include the amount listed in the Bonuses column - see the note
above.
| |
SALARY TO DATE |
ALLOWABLE SALARY |
INJURY ALLOWANCE |
BONUSES |
NET SAVINGS |
REMAINING SALARY |
MAX INJURY ALLOWANCE |
PROJECTED FINAL |
PAYROLL ROOM |
|
ANA |
45,725,353 |
44,811,290 |
1,033,316 |
1,025,000 |
119,254 |
11,588,801 |
458,145 |
55,822,693 |
877,307 |
|
ATL |
41,558,540 |
44,811,290 |
|
2,600,000 |
3,252,751 |
9,311,706 |
|
50,870,246 |
5,829,754 |
|
BOS |
44,744,283 |
44,811,290 |
233,289 |
3,840,000 |
300,296 |
12,037,581 |
689,140 |
55,859,435 |
840,565 |
|
BUF |
42,443,293 |
44,811,290 |
|
155,000 |
2,367,997 |
11,370,078 |
|
53,813,371 |
2,886,629 |
|
CGY |
45,336,331 |
44,811,290 |
525,040 |
100,000 |
0 |
13,138,737 |
1,256,317 |
56,693,710 |
6,290 |
|
CAR |
39,805,255 |
44,811,290 |
|
350,000 |
5,006,035 |
10,849,059 |
|
50,654,315 |
6,045,685 |
|
CHI |
45,407,268 |
44,811,290 |
712,177 |
4,252,500 |
116,200 |
12,323,957 |
489,247 |
56,529,800 |
170,200 |
|
COL |
41,769,167 |
44,811,290 |
|
155,000 |
3,042,124 |
11,046,156 |
|
52,815,323 |
3,884,677 |
|
CLB |
39,550,732 |
44,811,290 |
|
1,450,000 |
5,260,558 |
10,183,479 |
|
49,734,211 |
6,965,789 |
|
DAL |
45,535,818 |
44,811,290 |
957,757 |
1,780,000 |
233,229 |
12,845,899 |
859,677 |
56,564,282 |
135,718 |
|
DET |
45,345,295 |
44,811,290 |
562,797 |
- |
28,792 |
12,150,457 |
331,989 |
56,600,966 |
99,034 |
|
EDM |
43,182,612 |
44,811,290 |
|
1,000,000 |
1,628,679 |
11,556,732 |
|
54,739,343 |
1,960,657 |
|
FLA |
43,215,072 |
44,811,290 |
|
500,000 |
1,596,219 |
11,423,401 |
|
54,638,472 |
2,061,528 |
|
LA |
34,980,347 |
44,811,290 |
|
4,252,500 |
9,830,944 |
9,391,371 |
|
44,371,718 |
12,328,282 |
|
MIN |
43,037,021 |
44,811,290 |
|
730,000 |
1,774,270 |
11,236,986 |
|
54,274,006 |
2,425,994 |
|
MTL |
44,460,868 |
44,811,290 |
300,527 |
1,350,000 |
650,949 |
12,855,427 |
691,277 |
56,324,491 |
375,509 |
|
NSH |
35,755,449 |
44,811,290 |
|
215,000 |
9,055,841 |
9,619,745 |
|
45,375,194 |
11,324,806 |
|
NJ |
43,351,597 |
44,811,290 |
2,992 |
- |
1,462,685 |
11,887,362 |
|
55,235,967 |
1,464,033 |
|
NYI |
36,542,706 |
44,811,290 |
|
4,252,500 |
8,268,584 |
9,752,600 |
|
46,295,306 |
10,404,694 |
|
NYR |
44,127,627 |
44,811,290 |
|
100,000 |
683,663 |
12,204,556 |
|
56,332,183 |
367,817 |
|
OTW |
42,183,734 |
44,811,290 |
|
190,000 |
2,627,556 |
11,953,895 |
|
54,137,629 |
2,562,371 |
|
PHI |
52,424,061 |
44,811,290 |
7,612,771 |
100,000 |
0 |
13,186,176 |
1,467,742 |
56,529,724 |
170,276 |
|
PHX |
37,173,974 |
44,811,290 |
|
3,927,500 |
7,637,316 |
9,236,815 |
|
46,410,789 |
10,289,211 |
|
PIT |
44,799,842 |
44,811,290 |
218,524 |
4,252,500 |
229,972 |
12,680,948 |
660,484 |
56,601,782 |
98,218 |
|
SJ |
44,759,373 |
44,811,290 |
173,822 |
800,000 |
225,739 |
12,305,618 |
480,511 |
56,410,659 |
289,341 |
|
STL |
43,059,298 |
44,811,290 |
178,545 |
3,845,000 |
1,930,538 |
10,774,624 |
775,806 |
52,879,570 |
3,820,430 |
|
TBY |
41,015,744 |
44,811,290 |
|
3,730,000 |
3,795,547 |
9,633,105 |
|
50,648,849 |
6,051,151 |
|
TOR |
39,031,879 |
44,811,290 |
|
3,950,000 |
5,779,411 |
10,851,942 |
|
49,883,822 |
6,816,178 |
|
VAN |
42,234,818 |
44,811,290 |
|
165,000 |
2,576,472 |
12,003,278 |
|
54,238,097 |
2,461,903 |
|
WSH |
47,869,879 |
44,811,290 |
3,058,589 |
1,650,000 |
0 |
12,623,248 |
1,246,707 |
56,187,832 |
512,168 |
|
